本文へスキップ
CalcVerse

返済予定表計算機

Generate a complete amortization schedule for any fixed-rate loan, month by month and year by year, and model extra monthly, yearly or one-time payments.

概算のみです。実際の金額は金融機関、事業者、税務当局、契約条件によって異なります。金融上の助言ではありません。

以下のガイドはまだ日本語に翻訳されていないため、英語で表示しています。計算機自体はすべて日本語に対応しています。

この計算機の使い方

  1. Enter the loan amount, annual interest rate and term.
  2. Add optional extra payments: a fixed extra amount every month, a yearly lump sum, or a one-time payment in a specific month.
  3. Review the annual and monthly tables, or download them as CSV for your spreadsheet.

計算式

Each month, interest is the outstanding balance times the monthly rate. The rest of the payment, plus any extra payment, reduces the principal.

Interest_k = Balance_(k−1) × r
Principal_k = Payment − Interest_k + Extra_k
Balance_k = Balance_(k−1) − Principal_k

First month of a $200,000, 30-year loan at 6%

  1. Monthly payment = $1,199.10; monthly rate r = 0.5%.
  2. Interest = 200,000 × 0.005 = $1,000.00.
  3. Principal = 1,199.10 − 1,000.00 = $199.10, so the new balance is $199,800.90.

よくある質問

What is an amortization schedule?

It is a table showing every payment on a loan, how much of each goes to interest and principal, and the remaining balance afterwards.

Why do I pay so much interest at the beginning?

Interest is charged on the outstanding balance, which is largest at the start. As you pay down principal, the interest share of each payment shrinks.

When is the yearly extra payment applied?

In this calculator it is applied with every 12th payment (months 12, 24, 36 and so on).